Amarillo (806) 373-8333
dan@groundmarkrealty.comPREVIEW
CONFIDENCE, CALCULATED

Make your next move
with the numbers in view.

Explore financing, understand lease costs, and evaluate investment potential.

Build your financing scenario

ESTIMATED MONTHLY PAYMENT
$6,477

Principal & interest

Down payment$312,500
Loan amount$937,500
Annual debt service$77,728
Balance at year 10$731,973
Illustrative estimates, not a financing offer. Loan payments exclude taxes, insurance, fees, and reserves. Investment returns use your entered NOI and financing assumptions; tax effects, appreciation, and sale proceeds are excluded.
01

Explore the financing

Adjust your down payment, rate, and loan term. See both your monthly payment and the balance due at maturity.

02

See the full lease cost

Convert annual or monthly rates into a clear occupancy estimate, including the additional charges you enter.

03

Evaluate the opportunity

Use your assumptions to explore cap rate, cash-on-cash return, and debt-service coverage side by side.